Financial Statements

Latest data as of 8 Jul 2026 — Source: The Stock Exchange of Thailand (SET) (Unit: THB million unless otherwise specified)

Key Operating Results

Financial Statement PeriodFY 2022FY 2023FY 2024FY 2025Q1/2026
Total Assets1,018.86758.01323.72421.56365.21
Total Liabilities409.79194.01198.76290.71297.30
Shareholders' Equity609.07564.00124.96130.8567.91
Paid-up Capital215.00215.00215.00242.50242.50
Total Revenue982.26690.27454.99711.6160.17
Profit (Loss) from Other Activities---6.72-0.40
Net Profit24.49-45.07-439.41-164.61-62.94
Earnings per Share (THB)0.08-0.10-1.02-0.34-0.13

Key Financial Ratios

RatioFY 2022FY 2023FY 2024FY 2025Q1/2026
ROA (%)5.12-5.91-82.00-25.66-36.43
ROE (%)6.57-7.68-127.56-128.70-131.13
Net Profit Margin (%)2.49-6.53-96.57-23.13-104.60

Key Statistics

Item30 Dec 202228 Dec 202330 Dec 202430 Dec 202507 Jul 2026
Latest Price (THB)2.941.442.921.140.21
Market Capitalization (THB million)1,264.20619.201,255.60552.90132.41
Date of Financial Statements Used for Calculation30 Sep 202230 Sep 202330 Sep 202430 Sep 202531 Mar 2026
P/E (times)39.74----
P/BV (times)2.111.053.971.730.94
Book Value per Share (THB)1.401.380.740.660.22
Dividend Yield (%)-----